| 項目 | 2016.12 | 2017.12 | 2018.12 | 2019.12 | 2020.12 | 2021.12 | 2022.12 | 2023.12 | 2024.12 | 2025.12 | 2026.12(予想) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 2,446億 | 2,824億 +15.5% | 2,946億 +4.3% | 2,898億 -1.6% | 2,794億 -3.6% | 2,998億 +7.3% | 3,087億 +3.0% | 3,336億 +8.1% | 3,234億 -3.1% | 3,079億 -4.8% | 3,270億 +6.2% |
| 営業利益 | 235億 | 295億 +25.6% | 219億 -25.7% | 253億 +15.7% | 285億 +12.7% | 300億 +5.2% | 181億 -39.7% | 174億 -4.0% | 148億 -14.9% | 207億 +40.2% | 277億 +33.6% |
| 純利益 | 176億 | 251億 +43.0% | 210億 -16.4% | 179億 -14.7% | 205億 +14.4% | 648億 +216.1% | 95億 -85.4% | 146億 +53.8% | 101億 -30.5% | 157億 +55.1% | 186億 +18.5% |
| EPS | 142.37 | 203.85 +43.2% | 169.65 -16.8% | 144.5 -14.8% | 165.18 +14.3% | 534.67 +223.7% | 78.87 -85.2% | 121.25 +53.7% | 84.25 -30.5% | 131.56 +56.2% | 158.72 +20.6% |
| 項目 | 2016.12 | 2017.12 | 2018.12 | 2019.12 | 2020.12 | 2021.12 | 2022.12 | 2023.12 | 2024.12 | 2025.12 |
|---|---|---|---|---|---|---|---|---|---|---|
| 自己資本比率 | 58.0% | 55.6% | 54.4% | 54.4% | 56.3% | 49.8% | 54.1% | 61.7% | 60.6% | 58.6% |
| 負債対総資産比率 | 38.8% | 41.3% | 42.4% | 42.2% | 39.8% | 47.1% | 42.7% | 34.6% | 35.5% | 37.8% |
| DEレシオ | 0.63倍 | 0.70倍 | 0.74倍 | 0.73倍 | 0.66倍 | 0.89倍 | 0.74倍 | 0.53倍 | 0.55倍 | 0.61倍 |
| 総資産回転率 | 0.94倍 | 0.94倍 | 0.90倍 | 0.84倍 | 0.79倍 | 0.62倍 | 0.67倍 | 0.79倍 | 0.73倍 | 0.66倍 |
※ J-Quantsのため売上総利益・売上原価は提供なし。YoYは対前期。 末尾の半透明バーは会社予想(最新開示)。